Education 5.0 Artifact Demonstration Report

ZimTrueProfit — Executive Informatics Summary

Multi-Currency True Margin Reconciliation & Decapitalization Audit

Report Date: 08 Nov 2026, 13:58

Market Rate: 1:26.85 (Official) vs 1:32.50 (Supplier)

Executive Capstone Finding: Traditional accounting reflects an operational book profit of $-154.50. However, under multi-currency purchasing power evaluation and replacement costing, the business generated a true economic net loss of -$1,159.03. This creates an unmonitored Decapitalization Gap of $1,004.53. Current sales proceeds can only replace 70.6% of physical inventory stock.
Nominal Gross Profit
$950.50
Legacy Book Margin: 28.07%
Real Replacement Margin
$259.98
True Margin: 8.3%
Decapitalization Gap
$1,004.53
Phantom Profit Extracted
Restock Capacity Index
70.6%
Physical Units Retained

Methodology Variance Schedule (USD Equivalent)

Income Statement Line Item Traditional P&L True Economic P&L Variance / Drag Underlying IAS / Economic Standard
Gross Effective Revenue $3,386.50 $3,131.48 -$255.02 Actual Realized Liquidation Value
Cost of Goods Sold (COGS) ($2,436.00) ($2,871.50) +$435.50 IAS 29 Replacement Costing (Restocking Parity)
Gross Trading Margin $950.50 $259.98 -$690.52 Physical Capital Maintenance
Operating Overhead (Rent, Power, Salaries) ($1,105.00) ($1,105.00) $0.00 Operational commitments
↳ Realized Settlement Timing Loss $0.00 ($27.66) -$27.66 IAS 21 Clearance Lag
↳ Unrealized Debtors Mark-to-Market $0.00 ($225.98) -$225.98 Customer credit exposure revaluation
↳ Net Monetary Holding Loss $0.00 ($314.01) -$314.01 Purchasing power lost in bank accounts
Net True Economic Profit / (Loss) $-154.50 $-1,159.03 -$1,004.53 Decapitalization Gap (Phantom Profit)